Sorry can you total up your c/o as we don't know how much is your valuation on a 19wa pgc. Like 19 pgc (value) + 7b to make things more clear, thanks.
I'll offer 18att FS (35b) + 10 ws for a total offer of 39.5b. This offer will be retracted if you refuse to change your ws rate. Cheapest ws in the FM at the current moment is ~480m, my rate for WS will be 450.
Your WS prices are hilariously out of date, Me giving 22 is generous to the current price of them. 470 x 22 = 10340. You're already getting more than you asked for, not adding another.